713 Graves OrdinaryWilliamsburgVA23185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsburg at 713 Graves Ordinary, Williamsburg, VA, 23185 priced at $415,000 converts $2,705/mo rent into $224/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,705/mo, and annual cash flow totals $2,693/yr on $137,573 invested. Return on cash invested prints 21.87% in year one, and rental yield reads 7.82% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 113.08% and total cumulative return in cash sums $155,565. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,705/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23185, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,416 (100%) |
| Owner Occupied HU | 14,446 (61.7%) |
| Renter Occupied HU | 6,571 (28.1%) |
| Vacant Housing Units | 2,399 (10.2%) |
| Median Home Value | $462,783 |
| Average Home Value | $556,229 |
Housing Distribution
Address Breakdown
Residential
21,874
Single Family
19,466
Multi-Family
2,408
Businesses
1,505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Repinski • Kingsmill Realty Inc.
Mls Name: REIN Inc.
Mls ID: #10604559