Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 713 Evergreen Ct, Burleson, TX, 76028 offers $3,185/mo rent that, after a $1,982/mo payment, leaves $278/mo cash flow. Total monthly income is $3,185/mo, and annual cash flow is $3,333/yr on $134,258 cash. Return on cash invested measures 22.39% in year one, and rental yield stands at 9.44% at a $405,000 entry. Equity gained on principal adds $2,613/yr while 5% annual appreciation compounds into $111,894 by year five. Five-year ROI records 117.45% and total cumulative return in cash reaches $157,682. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,185/mo property income versus a $1,982/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
8,058 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $405,000 |
| 2020-07-07 | Sold | N/A |
| 2020-05-26 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $1464.19 | -8.32% | $360,000 | -11.18% |
| 2023-04-26 | $1597.09 | -12.42% | $405,300 | 19.09% |
| 2022-04-26 | $1823.64 | 9.06% | $340,323 | 18.77% |
Listed by: Susan Cook • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20915355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
