Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludlow at 713/715 Qtr. I I I Adams House, Ludlow, VT, 05149 offers a 8.28% rental yield on a $210,000 purchase with $1,449/mo rent. Total monthly income registers $1,449/mo, and a $1,028/mo payment leaves $52/mo available for distribution. Annual cash flow reaches $621/yr on $69,615 to close, and return on cash invested stands at 20.8% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 108.26% and total cumulative return in cash at $75,364. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,449/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05149, Ludlow, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,685 (100%) |
| Owner Occupied HU | 847 (23.0%) |
| Renter Occupied HU | 345 ( 9.4%) |
| Vacant Housing Units | 2,493 (67.7%) |
| Median Home Value | $393,256 |
| Average Home Value | $505,274 |
Residential
1,328
Single Family
1,299
Multi-Family
29
Businesses
219
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laurene Skinner • Mary W. Davis Realtor & Assoc., Inc.
Mls Name: PrimeMLS
Mls ID: #5070102
