7125 Mountain Den AveLas VegasNV89179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 7125 Mountain Den Ave, Las Vegas, NV, 89179 offers $5,288/mo rent that, after a $3,761/mo payment, leaves $792/mo cash flow. Total monthly income is $5,288/mo, and annual cash flow is $9,506/yr on $252,837 cash. Return on cash invested measures 23.82% in year one, and rental yield stands at 8.26% at a $768,500 entry. Equity gained on principal adds $4,959/yr while 5% annual appreciation compounds into $212,322 by year five. Five-year ROI records 123.35% and total cumulative return in cash reaches $311,862. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,288/mo property income versus a $3,761/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
6,098 sqft lot
$N/A/sqft
$168 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nuri Caplinger • Love Las Vegas Realty
Mls Name: LVR
Mls Provider:
Mls ID: #2714151
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)