7123 Colwyn Bay Trl,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 7123 Colwyn Bay Trl, Richmond, TX, 77407 offers a 9.92% rental yield on a $325,000 purchase with $2,687/mo rent. Total monthly income registers $2,687/mo, and a $1,591/mo payment leaves $376/mo available for distribution. Annual cash flow reaches $4,507/yr on $107,738 to close, and return on cash invested stands at 24.09% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 126.49% and total cumulative return in cash at $136,273. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,687/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.