Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in China Spring at 7121 Guadalupe Rd, China Spring, TX, 76633 uses $86,952 cash to close to unlock $6,677/yr annual cash flow and $556/mo monthly cash flow. Total monthly income runs $2,527/mo, and a $1,284/mo payment keeps the spread at $556/mo. Purchase price stands at $262,300, and rental yield measures 11.56% with $2,527/mo rent. Return on cash invested shows 27.59% in year one, and 5% annual appreciation builds toward $72,469 over five years. Five-year ROI reaches 145.78% and total cumulative return in cash records $126,764. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,527/mo property income covering a $1,284/mo payment rather than investor’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listing removed | $267,000 |
| 2025-08-11 | Listing removed | $2,200 |
| 2025-08-05 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | N/A | N/A | $254,415 | 0.83% |
| 2024-10-23 | $5614.65 | 19.49% | $252,312 | 20.00% |
| 2023-10-23 | $4698.66 | N/A | $210,260 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
