7120 Black Bob DrStilwellKS66085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stilwell at 7120 Black Bob Dr, Stilwell, KS, 66085 uses $164,093 cash to close to unlock $12,907/yr annual cash flow and $1,076/mo monthly cash flow. Total monthly income runs $4,369/mo, and a $2,423/mo payment keeps the spread at $1,076/mo. Purchase price stands at $495,000, and rental yield measures 10.59% with $4,369/mo rent. Return on cash invested shows 27.77% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 145.64% and total cumulative return in cash records $238,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,369/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 1973
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66085, Stilwell, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,222 (100%) |
| Owner Occupied HU | 3,475 (82.3%) |
| Renter Occupied HU | 501 (11.9%) |
| Vacant Housing Units | 246 ( 5.8%) |
| Median Home Value | $600,879 |
| Average Home Value | $655,951 |
Housing Distribution
Address Breakdown
Residential
4,299
Single Family
4,030
Multi-Family
269
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices