7120 Azalea DrRuther GlenVA22546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ruther Glen at 7120 Azalea Dr, Ruther Glen, VA, 22546 uses $104,389 cash to close to unlock $7,198/yr annual cash flow and $600/mo monthly cash flow. Total monthly income runs $2,482/mo, and a $1,541/mo payment keeps the spread at $600/mo. Purchase price stands at $314,900, and rental yield measures 9.46% with $2,482/mo rent. Return on cash invested shows 26.8% in year one, and 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 139.54% and total cumulative return in cash records $145,666. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,482/mo property income covering a $1,541/mo payment rather than investor’s personal income.
Townhouse
Built in 2010
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22546, Ruther Glen, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,685 (100%) |
| Owner Occupied HU | 6,067 (78.9%) |
| Renter Occupied HU | 1,020 (13.3%) |
| Vacant Housing Units | 598 ( 7.8%) |
| Median Home Value | $314,950 |
| Average Home Value | $339,388 |
Housing Distribution
Address Breakdown
Residential
7,237
Single Family
7,237
Multi-Family
0
Businesses
252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mrs. Samuelle Crawford • Samson Properties
Mls Name: Bright MLS
Mls ID: #VACV2009164