7120-7122 2nd StCanutilloTX79835
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Canutillo rental at 7120-7122 2nd St, Canutillo, TX, 79835 sits in the solid-income band: 10.27% gross yield, $2,354/mo rent, $398/mo net after the $1,237/mo debt service, DSCR 1.90. Entry price of $275,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $75,977 and $2,533/yr in principal reduction bring total cumulative return to $131,019.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $398 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,354 |
| Total Monthly Debt Service | $1,846 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2007
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79835, Canutillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,378 (100%) |
| Owner Occupied HU | 2,936 (67.1%) |
| Renter Occupied HU | 1,133 (25.9%) |
| Vacant Housing Units | 309 ( 7.1%) |
| Median Home Value | $201,282 |
| Average Home Value | $199,660 |
Housing Distribution
Address Breakdown
Residential
3,737
Single Family
3,730
Multi-Family
7
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2007
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79835, Canutillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,378 (100%) |
| Owner Occupied HU | 2,936 (67.1%) |
| Renter Occupied HU | 1,133 (25.9%) |
| Vacant Housing Units | 309 ( 7.1%) |
| Median Home Value | $201,282 |
| Average Home Value | $199,660 |
Housing Distribution
Address Breakdown
Residential
3,737
Single Family
3,730
Multi-Family
7
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Nevarez • Heritage Group
Mls Name: GEPAR
Mls Provider:
Mls ID: #912246
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.