Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Terrell Hills at 712 Rittiman, Terrell Hills, TX, 78209 with 5% annual appreciation on a $384,500 basis while $5,021/mo rent supports operations. Total monthly income totals $5,021/mo and a $1,882/mo payment preserves $2,250/mo for cash returns. Annual cash flow comes to $26,998/yr on $127,462 deployed, and return on cash invested reaches 41.09% in year one. Equity gained on principal adds $2,481/yr, and five-year appreciation sums $106,230 alongside rental yield of 15.67%. Five-year ROI measures 217.77% and total cumulative return in cash totals $277,569.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,021/mo property income versus a $1,882/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Price change | $384,500 |
| 2025-04-25 | Listed for sale | $385,000 |
| 2024-09-25 | Listing removed | $398,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $6826.66 | -20.51% | $395,190 | -2.76% |
| 2023-06-26 | $8588.57 | 2.88% | $406,410 | 11.76% |
| 2022-06-26 | $8348.42 | 15.84% | $363,650 | 15.82% |
Listed by: Tatiana Delaserna • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1861261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
