712 Kelley Dr, Rochelle, IL, 61068 | $432/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1645 sft

1071 E Honey Creek Rd, Oregon, IL, 61061

3 Bed
2 Bath
1900 sft

5 Highland Ct, Stillman Valley, IL, 61084

4 Bed
2 Bath
2119 sft

703 N 3rd St, Rochelle, IL, 61068

2 Bed
1 Bath
1120 sft

498 S Preston St, Cortland, IL, 60112

Nearby investment properties with comparable prices

2 Bed
1 Bath
1120 sft

344 E Stratford Ave, Cortland, IL, 60112

3 Bed
1 Bath
952 sft

111 E Royal Dr, Dekalb, IL, 60115

2 Bed
1 Bath
1120 sft

520 S Preston St, Cortland, IL, 60112

2 Bed
1 Bath
1120 sft

528 S Preston St, Cortland, IL, 60112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rochelle at 712 Kelley Dr, Rochelle, IL, 61068 generates $2,339/mo in rent and, after a $1,346/mo payment, leaves $432/mo in cash flow. Total monthly income is $2,339/mo, and annual cash flow is $5,178/yr on $91,163 invested. Return on cash invested sits at 25.59% in year one, and rental yield is 10.21% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 134.3% and total cumulative return in cash sums $122,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,339/mo property income rather than buyer’s personal income.

Single Family

Built in 1979

N/A lot

$N/A/sqft

No HOA