Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 7116 Summerset Dr, Benbrook, TX, 76126 earns $167/mo cash flow from $2,478/mo rent with a $1,591/mo payment. Total monthly income totals $2,478/mo, and annual cash flow totals $1,999/yr on $107,738 capital. ROI tracks 21.76% on current figures, and rental yield reads 9.15% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 114.01% and total cumulative return in cash sums $122,833. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,478/mo property income instead of your personal income.
Single Family
Built in 1995
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $325,000 |
| 2011-11-18 | Sold | N/A |
| 2011-11-06 | Listed for sale | $116,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $3946.10 | 8.65% | $286,270 | 6.65% |
| 2023-05-16 | $3632.05 | -19.43% | $268,410 | 18.16% |
| 2022-05-16 | $4507.96 | 2.66% | $227,161 | 14.92% |
Listed by: Kendall Deller • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20918728
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
