Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 7116 Hammermill Ln, Temple, TX, 76502 generates $2,773/mo in rent and, after a $1,558/mo payment, leaves $510/mo in cash flow. Total monthly income is $2,773/mo, and annual cash flow is $6,115/yr on $105,498 invested. Return on cash invested sits at 25.71% in year one, and rental yield is 10.46% on a $318,245 entry. Equity gained on principal adds $2,054/yr, while 5% annual appreciation builds toward $87,925 over five years. Five-year ROI reaches 135.15% and total cumulative return in cash sums $142,576. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,773/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Price change | $318,245 |
| 2025-09-25 | Listed for sale | $335,445 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $25,200 | -12.50% |
| 2024-10-27 | $673.58 | 292.78% | $28,800 | 285.54% |
| 2023-10-27 | $171.49 | 55.97% | $7,470 | 70.63% |
Listed by: N/A • Omega Builders
Mls Name: Omega Builders
Mls ID: #N/A
