7115 Browns Valley RoadVacavilleCA95688
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 7115 Browns Valley Road, Vacaville, CA, 95688 in Vacaville is capital appreciation. Rental yield 5.23%. The 5.23% gross yield at $847,999 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $234,286 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.97) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $221,749.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.0% |
| Monthly Cash Flow | $(1,551) | $1,000 |
City averages based on Vacaville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,695 |
| Total Monthly Debt Service | $4,908 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95688, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,884 (100%) |
| Owner Occupied HU | 9,877 (66.4%) |
| Renter Occupied HU | 4,362 (29.3%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $705,327 |
| Average Home Value | $788,539 |
Housing Distribution
Address Breakdown
Residential
14,431
Single Family
13,486
Multi-Family
945
Businesses
1,215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95688, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,884 (100%) |
| Owner Occupied HU | 9,877 (66.4%) |
| Renter Occupied HU | 4,362 (29.3%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $705,327 |
| Average Home Value | $788,539 |
Housing Distribution
Address Breakdown
Residential
14,431
Single Family
13,486
Multi-Family
945
Businesses
1,215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Humphrey • eXp Realty of California, Inc
Mls Name: BAREIS
Mls ID: #325066669