Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7114 Navidad Rd, Houston, TX, 77083 uses $91,163 cash to close to unlock $2,597/yr annual cash flow and $216/mo monthly cash flow. Total monthly income runs $2,172/mo, and a $1,346/mo payment keeps the spread at $216/mo. Purchase price stands at $275,000, and rental yield measures 9.48% with $2,172/mo rent. Return on cash invested shows 22.76% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 119.35% and total cumulative return in cash records $108,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,172/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1980
6,459 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kofi Bankas • Kobank Homes
Mls Name: HAR
Mls ID: #5518167
