7113 E Dakota StreetPt OrchardWA98366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pt Orchard at 7113 E Dakota Street, Pt Orchard, WA, 98366 generates $3,412/mo in rent and, after a $2,031/mo payment, leaves $918/mo in cash flow. Total monthly income is $3,412/mo, and annual cash flow is $11,011/yr on $137,571 invested. Return on cash invested sits at 27.91% in year one, and rental yield is 9.87% on a $414,995 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,655 over five years. Five-year ROI reaches 145.53% and total cumulative return in cash sums $200,204. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,412/mo property income rather than buyer’s personal income.
Manufactured
Built in 2019
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98366, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,414 (100%) |
| Owner Occupied HU | 9,785 (63.5%) |
| Renter Occupied HU | 4,678 (30.3%) |
| Vacant Housing Units | 951 ( 6.2%) |
| Median Home Value | $520,774 |
| Average Home Value | $602,064 |
Housing Distribution
Address Breakdown
Residential
14,498
Single Family
12,972
Multi-Family
1,526
Businesses
1,048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johan Bester • Paramount Real Estate Group
Mls Name: NWMLS
Mls ID: #2402589