7112 Beaty StFort WorthTX76112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 7112 Beaty St, Fort Worth, TX, 76112 uses $58,013 cash to close to unlock $1,777/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $1,393/mo, and a $857/mo payment keeps the spread at $148/mo. Purchase price stands at $175,000, and rental yield measures 9.55% with $1,393/mo rent. Return on cash invested shows 22.97% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 120.54% and total cumulative return in cash records $69,931. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,393/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Housing Distribution
Address Breakdown
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A