7111 Refugio CirBediasTX77831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bedias at 7111 Refugio Cir, Bedias, TX, 77831 priced at $345,000 converts $2,762/mo rent into $308/mo cash flow after a $1,689/mo obligation. Total monthly income equals $2,762/mo, and annual cash flow totals $3,699/yr on $114,368 invested. Return on cash invested prints 23.14% in year one, and rental yield reads 9.61% against a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,317 by year five. Five-year ROI reaches 121.42% and total cumulative return in cash sums $138,868. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,762/mo property income covering a $1,689/mo payment, not borrower’s personal income.
Single Family
Built in 1998
7.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77831, Bedias, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,897 (100%) |
| Owner Occupied HU | 1,296 (68.3%) |
| Renter Occupied HU | 201 (10.6%) |
| Vacant Housing Units | 400 (21.1%) |
| Median Home Value | $248,077 |
| Average Home Value | $289,130 |
Housing Distribution
Address Breakdown
Residential
1,434
Single Family
1,434
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emanuel Contreras • House Matchmaker Group
Mls Name: HAR
Mls Provider:
Mls ID: #2681347
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.