Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rowlett at 7111 Daytona Mews, Rowlett, TX, 75088 priced at $474,990 pairs $2,712/mo rent with after a $2,325/mo payment. Total monthly income equals $2,712/mo. Return on cash invested is 13.99% in year one, and rental yield stands at 6.85% on a $474,990 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,231 by year five. Five-year ROI measures 72.63% and total cumulative return in cash reaches $114,364. For financing, Ziffy Mortgage’s DSCR program evaluates $2,712/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
4,007 sqft lot
$N/A/sqft
$332 quarterly HOA
Neighborhood data shown for ZIP Code: 75088, Rowlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,432 (100%) |
| Owner Occupied HU | 7,683 (67.2%) |
| Renter Occupied HU | 3,296 (28.8%) |
| Vacant Housing Units | 453 ( 4.0%) |
| Median Home Value | $364,593 |
| Average Home Value | $417,506 |
Residential
11,663
Single Family
9,146
Multi-Family
2,517
Businesses
915
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Price change | $474,990 |
| 2025-03-30 | Price change | $479,990 |
| 2025-03-25 | Listed for sale | $543,977 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $977.10 | 3.75% | $75,000 | N/A |
| 2023-04-04 | $941.74 | N/A | $75,000 | N/A |
Listed by: Karla Davis • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20893283
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
