








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Garland at 213 Trailridge Dr, Garland, TX, 75043 priced at $274,900 pairs $2,712/mo rent with $758/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,712/mo, and annual cash flow comes to $9,092/yr on $91,129 invested. Return on cash invested is 29.89% in year one, and rental yield stands at 11.84% on a $274,900 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,950 by year five. Five-year ROI measures 157.56% and total cumulative return in cash reaches $143,583. For financing, Ziffy Mortgage’s DSCR program evaluates $2,712/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75043, Garland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,240 (100%) |
| Owner Occupied HU | 13,880 (57.3%) |
| Renter Occupied HU | 9,044 (37.3%) |
| Vacant Housing Units | 1,316 ( 5.4%) |
| Median Home Value | $296,591 |
| Average Home Value | $346,299 |
Residential
24,006
Single Family
17,774
Multi-Family
6,232
Businesses
849
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Collin Duke • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21014765