7110 S Gaylord Street #P4CentennialCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 7110 S Gaylord Street #P4, Centennial, CO, 80122 listed at $224,800 pairs $1,812/mo rent with a $1,100/mo payment to leave $502/mo cash flow. Total monthly income runs $1,812/mo, and annual cash flow reaches $6,026/yr on $74,521 cash to close. Return on cash invested measures 28% in year one, and rental yield registers 9.67% at a $224,800 basis. Equity gained on principal adds $1,451/yr, and annual property appreciation at 5% supports $62,108 by year five. Five-year ROI tracks 145.77% and total cumulative return in cash totals $108,630. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,812/mo property income relative to a $1,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Wenkheimer • Harmony Homes Of Colorado Inc
Mls Name: REcolorado
Mls ID: #5862722