Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 711 Bradford St, Argyle, TX, 76226 offers a 10.53% rental yield on a $624,900 purchase with $5,485/mo rent. Total monthly income registers $5,485/mo, and a $3,059/mo payment leaves $920/mo available for distribution. Annual cash flow reaches $11,038/yr on $205,592 to close, and return on cash invested stands at 25.43% in year one. Equity gained on principal adds $4,032/yr while 5% annual appreciation supports $172,648 over five years. Portfolio math shows five-year ROI at 133.88% and total cumulative return in cash at $275,249. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,485/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
7,056 sqft lot
$N/A/sqft
$121 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $624,900 |
| 2021-12-29 | Sold | N/A |
| 2021-12-07 | Pending sale | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $9381.19 | N/A | $550,000 | 16.98% |
| 2022-08-30 | N/A | N/A | $470,164 | 29.90% |
| 2021-08-30 | $6933.54 | -1.74% | $361,942 | -0.20% |
Listed by: Sandy Oxford • The Property Shop
Mls Name: NTREIS
Mls ID: #20714407
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
