








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,456/mo, and a $3,132/mo payment. Purchase price stands at $640,000, and rental yield measures 8.36% with $4,456/mo rent. Return on cash invested shows 17.95% in year one, and 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 94.11% and total cumulative return in cash records $198,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,456/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,187 sqft lot
$N/A/sqft
$727 quarterly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $640,000 |
| 2024-06-25 | Listing removed | $725,000 |
| 2024-03-13 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | $11014.81 | 18.25% | $505,780 | 10.00% |
| 2023-06-14 | $9314.55 | -10.90% | $459,800 | 10.00% |
| 2022-06-14 | $10453.57 | 4.28% | $418,000 | 10.00% |



Listed by: Jenevieve Croall • Jlux Homes & Co.
Mls Name: NTREIS
Mls ID: #20956318
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.