7107 Piney Woods Pl, Laurel, MD, 20707 | $13/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1056 sft

2055 26th St S #5-207, Arlington, VA, 22206

4 Bed
1 Bath
1778 sft

7490 Race Rd, Hanover, MD, 21076

5 Bed
3 Bath
2434 sft

2614 Fort Dr, Suitland, MD, 20746

3 Bed
2 Bath
1794 sft

318 Delaware Ave, Glen Burnie, MD, 21060

Nearby investment properties with comparable prices

3 Bed
4 Bath
2150 sft

10933 Reunion Ln, Upper Marlboro, MD, 20774

5 Bed
3 Bath
2912 sft

5615 Old Branch Ave, Temple Hills, MD, 20748

3 Bed
2 Bath
1200 sft

5718 Crawford Dr, Rockville, MD, 20851

4 Bed
4 Bath
2011 sft

9629 Good Faith Way LOT 44, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laurel at 7107 Piney Woods Pl, Laurel, MD, 20707 generates $3,962/mo in rent and, after a $3,108/mo payment, leaves $13/mo in cash flow. Total monthly income is $3,962/mo, and annual cash flow is $152/yr on $208,915 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 7.49% on a $635,000 entry. Equity gained on principal adds $4,098/yr, while 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 104.05% and total cumulative return in cash sums $217,376. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,962/mo property income rather than buyer’s personal income.

Townhouse

Built in 2005

3,488 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046