Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$685,000
4 bds4 ba3787sqft
7107 Pearson RdSanta FeTX77517
7.94%
Gross Yield
18.26%
ROI
$4,532/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Pending








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $4,532/mo, and a $3,353/mo payment. Purchase price stands at $685,000, and rental yield measures 7.94% with $4,532/mo rent. Return on cash invested shows 18.25% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 95.16% and total cumulative return in cash records $214,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,532/mo property income covering a $3,353/mo payment rather than investor’s personal income.
Single Family
Built in 2003
3.01 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








