7107 Dream Inn Ln, Roseville, CA, 95747 | $1,160/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2280 sft

9416 Redwater Dr, Antelope, CA, 95843

4 Bed
2 Bath
1870 sft

4941 Concordia Dr, El Dorado Hills, CA, 95762

3 Bed
3 Bath
2047 sft

3696 Miners Ravine Dr, Roseville, CA, 95661

3 Bed
3 Bath
1686 sft

7828 Greenridge Way, Fair Oaks, CA, 95628

Nearby investment properties with comparable prices

3 Bed
2 Bath
1360 sft

7768 Guenivere Way, Citrus Heights, CA, 95610

3 Bed
3 Bath
1522 sft

5542 Malibu Palm Ct, Sacramento, CA, 95842

3 Bed
2 Bath
1213 sft

9792 Woodhollow Way, Sacramento, CA, 95827

3 Bed
2 Bath
1374 sft

35 Hoopa Ct, Sacramento, CA, 95820

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 7107 Dream Inn Ln, Roseville, CA, 95747 priced at $529,000 pairs $4,645/mo rent with $1,160/mo cash flow after a $2,589/mo payment. Total monthly income equals $4,645/mo, and annual cash flow comes to $13,916/yr on $174,041 invested. Return on cash invested is 28.06% in year one, and rental yield stands at 10.54% on a $529,000 basis. Equity gained on principal adds $3,414/yr, and 5% annual appreciation accumulates to $146,153 by year five. Five-year ROI measures 147.03% and total cumulative return in cash reaches $255,893. For financing, Ziffy Mortgage’s DSCR program evaluates $4,645/mo property income against a $2,589/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1995

6,974 sqft lot

$N/A/sqft

$639 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625