Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7105 Avington Way, Fort Worth, TX, 76133 at $240,000 posts ROI 25.17% with $349/mo cash flow from $2,056/mo rent. Total monthly income equals $2,056/mo, and annual cash flow records $4,188/yr on $79,560 to close. Return on cash invested measures 25.17% and rental yield reads 10.28% at the current $240,000. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 by year five. Five-year ROI prints 132.27% and total cumulative return in cash totals $105,230.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,056/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2854.26 | 10.73% | $264,482 | -0.43% |
| 2023-12-27 | $2577.61 | -24.73% | $265,612 | 22.21% |
| 2022-12-27 | $3424.54 | 2.07% | $217,348 | 11.94% |
Listed by: Mely Trevino • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20779757
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
