7104 Swansong Way, Bethesda, MD, 20817 | 7.1% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7104 Swansong Way, Bethesda, MD, 20817 | 7.1% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
7 Bath
7456 sft

104 Mashie Ct SE, Vienna, VA, 22180

4 Bed
3 Bath
2186 sft

7460 Fountain Head Dr, Annandale, VA, 22003

4 Bed
4 Bath
2178 sft

7039 Leestone St, Springfield, VA, 22151

4 Bed
3 Bath
1636 sft

14808 Cranoke St, Centreville, VA, 20120

Nearby investment properties with comparable prices

3 Bed
2 Bath
1480 sft

224 W Beech Rd, Sterling, VA, 20164

3 Bed
3 Bath
1786 sft

1114 S Dickenson Ave, Sterling, VA, 20164

3 Bed
4 Bath
2064 sft

43322 Novi Ter, Ashburn, VA, 20147

4 Bed
3 Bath
1890 sft

113 Caragana Ct, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethesda at 7104 Swansong Way, Bethesda, MD, 20817 offers a 7.1% rental yield on a $650,000 purchase with $3,844/mo rent. 95% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 97.7% and total cumulative return in cash at $208,922. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,844/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1985

654 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated 3-bedroom, 2-bath townhome in the sought-after Wildwood Hills community of Bethesda-where quiet streets, mature trees, and community amenities create a serene backdrop for everyday living. Inside, youll find three finished levels with a thoughtful blend of modern updates and timeless comfort. The kitchen was fully renovated in 2021 with sleek cabinetry, quartz counters, and stainless appliances-perfectly complemented by luxury vinyl plank flooring on the main level (also 2021).The main level has an open floorplan with living, dining and kitchen areas. The second and third floors feature newer carpet (2020) and neutral paint throughout, making it easy to move right in and make it your own. On the second level you will find two bedroms and a full refreshed bath with new vanity and flooring. The second-floor laundry adds everyday convenience, while the third level features a huge primary bedroom with walk-in closet, and refreshed en suite bath with a new vanity and flooring. In the closet there is attic access for additional storage. Key system updates include a new roof with gutter guards (2024), heat pump (2021), and water heater (2023). Energy efficient Thompson Creek windows enhance comfort and help with utility savings. Wildwood Hills is a tucked-away gem, known for its sense of community, well-maintained green spaces, tot lot and basketball court, and proximity to main commuter routes and everything Bethesda has to offer-parks, shops, dining, and top Montgomery County schools. This is low-maintenance living in one of Bethesdas most convenient and connected locations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190