Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Douglasville at 7104 Skippingstone Way, Douglasville, GA, 30134 listed at $299,900 pairs $2,624/mo rent with a $1,468/mo payment to leave $799/mo cash flow. Total monthly income runs $2,624/mo, and annual cash flow reaches $9,583/yr on $99,417 cash to close. Return on cash invested measures 29.55% in year one, and rental yield registers 10.5% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 154.41% and total cumulative return in cash totals $153,508. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,624/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Emily Herdt • HomeSmart
Mls Name: GAMLS
Mls ID: #10650224
