7103 Valleycrest Blvd, Annandale, VA, 22003 | $657/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7103 Valleycrest Blvd, Annandale, VA, 22003 | $657/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
4553 sft

4407 Jayson Ln, Annandale, VA, 22003

4 Bed
3 Bath
3698 sft

4302 Wakefield Dr, Annandale, VA, 22003

5 Bed
3 Bath
2900 sft

8112 Briar Creek Dr, Annandale, VA, 22003

4 Bed
4 Bath
3442 sft

4140 Elizabeth Ln, Annandale, VA, 22003

Nearby investment properties with comparable prices

3 Bed
4 Bath
1816 sft

6800 Wild Rose Ct, Springfield, VA, 22152

4 Bed
3 Bath
2294 sft

5954 Kedron St, Springfield, VA, 22150

5 Bed
3 Bath
1956 sft

8108 Saint David Ct, Springfield, VA, 22153

4 Bed
4 Bath
3012 sft

2283 River Birch Rd, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 7103 Valleycrest Blvd, Annandale, VA, 22003 listed at $729,900 pairs $5,020/mo rent with a $3,573/mo payment to leave $657/mo cash flow. Total monthly income runs $5,020/mo, and annual cash flow reaches $7,887/yr on $240,137 cash to close. Return on cash invested measures 23.34% in year one, and rental yield registers 8.25% at a $729,900 basis. Equity gained on principal adds $4,710/yr, and annual property appreciation at 5% supports $201,658 by year five. Five-year ROI tracks 120.97% and total cumulative return in cash totals $290,491. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,020/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1951

10,075 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 7103 Valleycrest Blvd, where modern style meets everyday convenience. This home underwent a top-to-bottom renovation in 2021, showcasing a fresh, contemporary design paired with thoughtful upgrades inside and out. Step inside to find gleaming hardwood floors throughout the main level, complemented by a stunning chefs kitchen with 42" white shaker cabinets, quartz countertops, stainless steel appliances, and a sleek, open layout perfect for entertaining. The bathrooms have been completely transformed with modern finishes and designer details, offering a spa-like feel. The lower level provides incredible versatility with a spacious recreation room, bedroom, full bath, and a large laundry roomideal for guests, extended family, or a home office. Recent updates continue with a new PVC sewer line (2025), brand-new luxury vinyl flooring in the basement, and an updated basement bath with new tile and vanity. Enjoy peace of mind with major system upgrades including a new roof, HVAC, hot water heater, windows, and gutters (2021). Outdoors, relax or entertain on the beautiful stone patio overlooking the large, fully fenced yard, just steps from dog-friendly Valley Crest Park. Perfectly located, this home offers quick access to the Express Lanes to Tysons, shopping and dining at Mosaic District, and all the best of Northern Virginia living. Move-in ready and fully updated, this is the one youve been waiting for!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871