Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,694/mo, and a $6,358/mo payment. Purchase price stands at $1,299,000, and rental yield measures 7.11% with $7,694/mo rent. Return on cash invested shows 15.67% in year one, and 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 81.37% and total cumulative return in cash records $342,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,694/mo property income covering a $6,358/mo payment rather than investor’s personal income.
Single Family
Built in 1999
2.07 Acres lot
$N/A/sqft
$1,246 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $1,299,000 |
| 2024-09-04 | Listed for sale | $1,350,000 |
| 2023-12-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $721,717 | -26.67% |
| 2023-12-27 | $15630.11 | 32.33% | $984,202 | 28.18% |
| 2022-12-27 | $11811.21 | 8.48% | $767,830 | 10.00% |
Listed by: Vivi Zhang • KingFay Inc
Mls Name: HAR
Mls Provider:
Mls ID: #62029988
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
