7103 Cliff Pine DrGaithersburgMD20879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 7103 Cliff Pine Dr, Gaithersburg, MD, 20879 offers a 4.28% rental yield on a $1,085,000 purchase with $3,870/mo rent. 54% in year one. Equity gained on principal adds $7,001/yr while 5% annual appreciation supports $299,766 over five years. Portfolio math shows five-year ROI at 52.57% and total cumulative return in cash at $184,802. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,870/mo property income against a $5,311/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,205 (100%) |
| Owner Occupied HU | 6,451 (70.1%) |
| Renter Occupied HU | 2,501 (27.2%) |
| Vacant Housing Units | 253 ( 2.7%) |
| Median Home Value | $510,078 |
| Average Home Value | $599,379 |
Housing Distribution
Address Breakdown
Residential
8,988
Single Family
6,718
Multi-Family
2,270
Businesses
1,210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Avi Adler • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2197434