7101 Nightshade Dr,Riverview,FL,33578

Investment Highlights

Investment property for sale in Riverview at 7101 Nightshade Dr, Riverview, FL, 33578 listed at $415,000 pairs $3,068/mo rent with a $2,031/mo payment to leave $314/mo cash flow. Total monthly income runs $3,068/mo, and annual cash flow reaches $3,771/yr on $137,573 cash to close. Return on cash invested measures 22.65% in year one, and rental yield registers 8.87% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 118.16% and total cumulative return in cash totals $162,549. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,068/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).