








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,673/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 1.61% with $1,673/mo rent. Return on cash invested shows 1.67% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 5.23% and total cumulative return in cash records $21,193. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,673/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in N/A
160 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 74074, Stillwater, OK area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,367 (100%) |
| Owner Occupied HU | 6,229 (40.5%) |
| Renter Occupied HU | 6,512 (42.4%) |
| Vacant Housing Units | 2,626 (17.1%) |
| Median Home Value | $328,957 |
| Average Home Value | $362,411 |
Residential
14,937
Single Family
14,346
Multi-Family
591
Businesses
1,130
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Steele Schwonke • Arrowhead Land Company
Mls Name: My State MLS
Mls ID: #11584985