71 Willow BndHendersonvilleNC28792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hendersonville at 71 Willow Bnd, Hendersonville, NC, 28792 priced at $599,900 converts $4,092/mo rent into $436/mo cash flow after a $2,936/mo obligation. Total monthly income equals $4,092/mo, and annual cash flow totals $5,233/yr on $197,367 invested. Return on cash invested prints 22.71% in year one, and rental yield reads 8.19% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 117.73% and total cumulative return in cash sums $232,360. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,092/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Single Family
Built in 2018
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28792, Hendersonville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,631 (100%) |
| Owner Occupied HU | 10,436 (56.0%) |
| Renter Occupied HU | 5,775 (31.0%) |
| Vacant Housing Units | 2,420 (13.0%) |
| Median Home Value | $330,632 |
| Average Home Value | $370,895 |
Housing Distribution
Address Breakdown
Residential
16,922
Single Family
15,291
Multi-Family
1,631
Businesses
1,395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miriam McKinney • Ivester Jackson Blackstream
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4302311