71 Sire Way, Warrenton, VA, 20186 | $351/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

71 Sire Way, Warrenton, VA, 20186 | $351/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

3 Bed
2 Bath
1368 sft

8560 Opal Rd, Warrenton, VA, 20186

3 Bed
2 Bath
1698 sft

421 Queen St, Culpeper, VA, 22701

3 Bed
3 Bath
1629 sft

10384 Jamesons Mill Rd, Culpeper, VA, 22701

3 Bed
2 Bath
1194 sft

9714 Foxville Rd, Warrenton, VA, 20186

Nearby investment properties with comparable prices

4 Bed
4 Bath
2500 sft

2203 Cottonwood Ln, Culpeper, VA, 22701

4 Bed
3 Bath
1680 sft

5020 Godwins Landing Dr, Remington, VA, 22734

3 Bed
3 Bath
2106 sft

7502 Amberview Ln, Warrenton, VA, 20186

4 Bed
2 Bath
2016 sft

935 N Main St, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Warrenton at 71 Sire Way, Warrenton, VA, 20186 priced at $450,000 converts $3,041/mo rent into $351/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,041/mo, and annual cash flow totals $4,206/yr on $149,175 invested. Return on cash invested prints 22.73% in year one, and rental yield reads 8.11% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 117.7% and total cumulative return in cash sums $175,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,041/mo property income covering a $2,203/mo payment, not borrower’s personal income.

Townhouse

Built in 2001

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover the epitome of luxury living in this stunning Colonial townhouse nestled in the desirable Menlough community. This beautifully renovated residence, set to be completed in 2025, boasts an impressive 1,360 square feet of meticulously designed space, offering a perfect blend of elegance and comfort. Step inside to find an inviting open floor plan that seamlessly connects the combination dining and living areas, ideal for both entertaining and everyday living. The gourmet kitchen is a chef's dream, featuring high-end gas appliances, including a sleek oven/range and a modern refrigerator, all set against the backdrop of luxurious vinyl plank flooring that exudes warmth and sophistication. With three spacious bedrooms and two and a half baths, this home provides ample space for relaxation and rejuvenation. The fully finished daylight basement offers additional living space, perfect for a home office, gym, or entertainment area, with convenient interior access and a welcoming front entrance. Enjoy the convenience of an attached garage with assigned parking, ensuring your vehicles are always secure. The property is in excellent condition, reflecting a commitment to quality and style. Embrace a lifestyle of comfort and luxury in this exceptional home, where every detail has been thoughtfully curated to create a sanctuary you'll love coming home to. Experience the perfect blend of modern amenities and timeless charm in this exquisite residence.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,492 (100%)
Owner Occupied HU	4,611 (71.0%)
Renter Occupied HU	1,540 (23.7%)
Vacant Housing Units	341 ( 5.3%)
Median Home Value	$592,193
Average Home Value	$638,709