Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pawtucket at 71 Notre Dame Ave, Pawtucket, RI, 02860 priced at $349,900 converts $2,465/mo rent into $181/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,465/mo, and annual cash flow totals $2,166/yr on $115,992 invested. Return on cash invested prints 21.78% in year one, and rental yield reads 8.45% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 113.32% and total cumulative return in cash sums $131,442. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,465/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 1922
6,342 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02860, Pawtucket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,375 (100%) |
| Owner Occupied HU | 7,147 (31.9%) |
| Renter Occupied HU | 13,685 (61.2%) |
| Vacant Housing Units | 1,543 ( 6.9%) |
| Median Home Value | $367,412 |
| Average Home Value | $395,769 |
Residential
19,251
Single Family
14,536
Multi-Family
4,715
Businesses
1,510
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Silva • RE/MAX River's Edge
Mls Name: StateWide MLS RI
Mls ID: #1401403
