71 Melvin RoadWarnerNH03278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner at 71 Melvin Road, Warner, NH, 03278 priced at $359,000 pairs $3,131/mo rent with $725/mo cash flow after a $1,757/mo payment. Total monthly income equals $3,131/mo, and annual cash flow comes to $8,698/yr on $119,009 invested. Return on cash invested is 27.22% in year one, and rental yield stands at 10.47% on a $359,000 basis. Equity gained on principal adds $2,317/yr, and 5% annual appreciation accumulates to $99,185 by year five. Five-year ROI measures 142.71% and total cumulative return in cash reaches $169,831. For financing, Ziffy Mortgage’s DSCR program evaluates $3,131/mo property income against a $1,757/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03278, Warner, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,517 (100%) |
| Owner Occupied HU | 1,055 (69.5%) |
| Renter Occupied HU | 254 (16.7%) |
| Vacant Housing Units | 208 (13.7%) |
| Median Home Value | $464,136 |
| Average Home Value | $533,100 |
Housing Distribution
Address Breakdown
Residential
1,179
Single Family
1,179
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven J Sawyer • Nexus Realty, LLC
Mls Name: PrimeMLS
Mls ID: #5051846