71 Crombie StRochesterNY14605
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 71 Crombie St, Rochester, NY, 14605 in Rochester. Priced at $110,000, it generates $1,395/mo in gross rent and $660/mo in net monthly cash flow, a 15.22% yield that comfortably supports the 2.82 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,925. Five-year appreciation: $30,391. Equity from principal paydown: $1,013/yr. Total projected cumulative return: $84,433.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.2% | 6.2% |
| Monthly Cash Flow | $660 | $450 |
City averages based on Rochester market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,395 |
| Total Monthly Debt Service | $691 |
| DSCR Ratio | 2.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1910
3,632 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14605, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,523 (100%) |
| Owner Occupied HU | 881 (16.0%) |
| Renter Occupied HU | 4,067 (73.6%) |
| Vacant Housing Units | 575 (10.4%) |
| Median Home Value | $69,694 |
| Average Home Value | $157,166 |
Housing Distribution
Address Breakdown
Residential
4,432
Single Family
3,664
Multi-Family
768
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1910
3,632 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14605, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,523 (100%) |
| Owner Occupied HU | 881 (16.0%) |
| Renter Occupied HU | 4,067 (73.6%) |
| Vacant Housing Units | 575 (10.4%) |
| Median Home Value | $69,694 |
| Average Home Value | $157,166 |
Housing Distribution
Address Breakdown
Residential
4,432
Single Family
3,664
Multi-Family
768
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices