








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brighton at 71 Colborne Rd APT 1B, Brighton, MA, 02135 with 5% annual appreciation on a $499,000 basis while $3,290/mo rent supports operations. Total monthly income totals $3,290/mo and a $2,442/mo payment preserves $145/mo for cash returns. Annual cash flow comes to $1,743/yr on $165,419 deployed, and return on cash invested reaches 20.96% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 7.91%. Five-year ROI measures 108.65% and total cumulative return in cash totals $179,730.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,290/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1960
786 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Zhichao Chen • Space Realty
Mls Name: MLS PIN
Mls ID: #73418422