7093 Leopard DriveLittletonCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 7093 Leopard Drive, Littleton, CO, 80124 uses $210,527 cash to close to unlock $1,197/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $3,829/mo, and a $3,132/mo payment keeps the spread at $100/mo. Purchase price stands at $639,900, and rental yield measures 7.18% with $3,829/mo rent. Return on cash invested shows 20.63% in year one, and 5% annual appreciation builds toward $176,793 over five years. Five-year ROI reaches 106.19% and total cumulative return in cash records $223,559. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,829/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Single Family
Built in 1998
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices