709 Huckabee Mill Rd, Swansea, SC, 29160 | $187/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1042 sft

1005 Sunnyside Dr, Cayce, SC, 29033

3 Bed
2 Bath
3100 sft

1006 W Railroad Ave S, Salley, SC, 29137

Currently Rented+ 1 more

2 Bed
1 Bath
625 sft

2009 Greene St APT 103, Columbia, SC, 29205

3 Bed
1 Bath
1440 sft

3511 Abingdon Rd, Columbia, SC, 29203

Nearby investment properties with comparable prices

3 Bed
2 Bath
1647 sft

506 Hallman Mill Rd, Leesville, SC, 29070

3 Bed
2 Bath
1485 sft

201 Kildare Dr, Columbia, SC, 29209

3 Bed
1 Bath
1300 sft

4517 Festival Trail Rd, Wagener, SC, 29164

3 Bed
1 Bath
1035 sft

635 Pine Ridge Dr, West Columbia, SC, 29172

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansea at 709 Huckabee Mill Rd, Swansea, SC, 29160 listed at $209,000 pairs $1,494/mo rent with a $1,023/mo payment to leave $187/mo cash flow. Total monthly income runs $1,494/mo, and annual cash flow reaches $2,241/yr on $69,284 cash to close. Return on cash invested measures 23.14% in year one, and rental yield registers 8.58% at a $209,000 basis. Equity gained on principal adds $1,349/yr, and annual property appreciation at 5% supports $57,743 by year five. Five-year ROI tracks 120.26% and total cumulative return in cash totals $83,318. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,494/mo property income relative to a $1,023/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1994

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29160, Swansea, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,889 (100%)
Owner Occupied HU	2,879 (74.0%)
Renter Occupied HU	520 (13.4%)
Vacant Housing Units	490 (12.6%)
Median Home Value	$186,855
Average Home Value	$256,533