Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Reynolds at 708 Tommy Purvis Jr Rd, Reynolds, GA, 31076 generates $777/mo in rent and, after a $489/mo payment, leaves $169/mo in cash flow. Total monthly income is $777/mo, and annual cash flow is $2,026/yr on $33,150 invested. Return on cash invested sits at 26.02% in year one, and rental yield is 9.32% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 135.47% and total cumulative return in cash sums $44,908. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $777/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
13.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31076, Reynolds, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,563 (100%) |
| Owner Occupied HU | 973 (62.3%) |
| Renter Occupied HU | 345 (22.1%) |
| Vacant Housing Units | 245 (15.7%) |
| Median Home Value | $138,564 |
| Average Home Value | $189,088 |
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
80
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Winston Chambers • Keller Williams Premier
Mls Name: GAMLS
Mls ID: #10646545
