Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 708 Buffalo Creek Dr, Cleburne, TX, 76033 generates $3,311/mo in rent and, after a $1,395/mo payment, leaves $1,154/mo in cash flow. Total monthly income is $3,311/mo, and annual cash flow is $13,854/yr on $94,478 invested. Return on cash invested sits at 34.57% in year one, and rental yield is 13.94% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 183.3% and total cumulative return in cash sums $173,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,311/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
8,015 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Listed for sale | $285,000 |
| 2020-04-08 | Listing removed | $1,595 |
| 2020-04-01 | Price change | $1,595 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5787.19 | -11.08% | $260,068 | N/A |
| 2022-08-13 | $6508.52 | 18.74% | $260,068 | 23.79% |
| 2021-08-13 | $5481.46 | -8.04% | $210,090 | -2.33% |
Listed by: Jay Fang • U Property Management
Mls Name: NTREIS
Mls ID: #20664719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
