Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brazoria at 7078 Gupton Rd, Brazoria, TX, 77422 with 5% annual appreciation on a $649,000 basis while $4,462/mo rent supports operations. 2% in year one. Equity gained on principal adds $4,188/yr, and five-year appreciation sums $179,307 alongside rental yield of 8.25%. Five-year ROI measures 100.22% and total cumulative return in cash totals $213,984. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,462/mo property income versus a $3,177/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Price change | $649,000 |
| 2025-05-21 | Price change | $697,000 |
| 2025-01-31 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $5065.89 | 20.13% | $484,887 | 14.91% |
| 2023-08-15 | $4216.93 | -14.36% | $421,988 | 10.00% |
| 2022-08-15 | $4924.22 | 2.10% | $383,625 | 10.00% |
Listed by: Meaghan Arceneaux • Mega Realty
Mls Name: HAR
Mls Provider:
Mls ID: #4586874
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
