Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 7075 Rucker St, Azle, TX, 76020 generates $4,346/mo in rent and, after a $1,810/mo payment, leaves $1,716/mo in cash flow. Total monthly income is $4,346/mo, and annual cash flow is $20,593/yr on $122,622 invested. Return on cash invested sits at 36.7% in year one, and rental yield is 14.1% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 194.14% and total cumulative return in cash sums $238,054. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,346/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
4,748 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-04-22 | Listed for sale | $369,900 |
| 2023-04-25 | Listing removed | N/A |
| 2023-04-18 | Price change | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3898.61 | 11.15% | $239,738 | 29.59% |
| 2022-08-13 | $3507.60 | 14.37% | $185,000 | 15.63% |
| 2021-08-13 | $3066.88 | -12.12% | $160,000 | -10.75% |
Listed by: Fernando Espinoza • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20593895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
