




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 7075 NW 186th St APT C202, Hialeah, FL, 33015 offers a 10.13% rental yield on a $251,100 purchase with $2,119/mo rent. Total monthly income registers $2,119/mo, and a $1,229/mo payment leaves $98/mo available for distribution. Annual cash flow reaches $1,181/yr on $83,240 to close, and return on cash invested stands at 21.33% in year one. Equity gained on principal adds $1,620/yr while 5% annual appreciation supports $69,374 over five years. Portfolio math shows five-year ROI at 112.92% and total cumulative return in cash at $93,991. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,119/mo property income against a $1,229/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
$298 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listing removed | $260,000 |
| 2024-11-27 | Listed for sale | $260,000 |
| 2024-09-26 | Listing removed | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $2911.32 | 9.28% | $162,248 | 10.00% |
| 2023-05-14 | $2664.06 | 14.16% | $147,499 | 10.00% |
| 2022-05-14 | $2333.53 | 8.73% | $134,090 | 10.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A