7071 Beach StreetWestminsterCO80030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westminster at 7071 Beach Street, Westminster, CO, 80030 priced at $522,400 pairs $3,590/mo rent with $523/mo cash flow after a $2,557/mo payment. Total monthly income equals $3,590/mo, and annual cash flow comes to $6,273/yr on $171,870 invested. Return on cash invested is 23.71% in year one, and rental yield stands at 8.25% on a $522,400 basis. Equity gained on principal adds $3,371/yr, and 5% annual appreciation accumulates to $144,329 by year five. Five-year ROI measures 122.78% and total cumulative return in cash reaches $211,016. For financing, Ziffy Mortgage’s DSCR program evaluates $3,590/mo property income against a $2,557/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
6,919 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80030, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,403 (100%) |
| Owner Occupied HU | 3,155 (49.3%) |
| Renter Occupied HU | 2,824 (44.1%) |
| Vacant Housing Units | 424 ( 6.6%) |
| Median Home Value | $497,315 |
| Average Home Value | $534,928 |
Housing Distribution
Address Breakdown
Residential
6,329
Single Family
5,096
Multi-Family
1,233
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Ortega • Casablanca Realty Homes, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7029032
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)