707 Harvest RdBothellWA98012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bothell at 707 Harvest Rd, Bothell, WA, 98012 priced at $861,200 converts $3,667/mo rent into after a $4,215/mo obligation. Total monthly income equals $3,667/mo. Return on cash invested prints 13.67% in year one, and rental yield reads 5.11% against a $861,200 entry. Equity gained on principal adds $5,557/yr, while 5% annual appreciation compiles into $237,934 by year five. Five-year ROI reaches 69.1% and total cumulative return in cash sums $195,790. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,667/mo property income covering a $4,215/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98012, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,137 (100%) |
| Owner Occupied HU | 19,278 (64.0%) |
| Renter Occupied HU | 10,006 (33.2%) |
| Vacant Housing Units | 853 ( 2.8%) |
| Median Home Value | $864,950 |
| Average Home Value | $912,604 |
Housing Distribution
Address Breakdown
Residential
27,982
Single Family
21,878
Multi-Family
6,104
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A