707 Great Egret WayFort WorthTX76155
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow707 Great Egret Way, Fort Worth, TX, 76155 in Fort Worth is a top-tier cash-flow asset. At $539,990 it produces $7,200/mo in rent and $3,262/mo in net monthly income, a 16% gross rental yield. The DSCR of 2.97 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $39,144. Five-year appreciation adds $149,189, driving a total cumulative return of $417,319.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16% | 6.8% |
| Monthly Cash Flow | $3,262 | $420 |
City averages based on Fort Worth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,200 |
| Total Monthly Debt Service | $3,723 |
| DSCR Ratio | 1.93x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
4,486 sqft lot
$N/A/sqft
$1,176 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76155, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,697 (100%) |
| Owner Occupied HU | 30 ( 0.8%) |
| Renter Occupied HU | 3,503 (94.8%) |
| Vacant Housing Units | 164 ( 4.4%) |
| Median Home Value | $433,333 |
| Average Home Value | $475,962 |
Housing Distribution
Address Breakdown
Residential
3,727
Single Family
34
Multi-Family
3,693
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
4,486 sqft lot
$N/A/sqft
$1,176 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76155, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,697 (100%) |
| Owner Occupied HU | 30 ( 0.8%) |
| Renter Occupied HU | 3,503 (94.8%) |
| Vacant Housing Units | 164 ( 4.4%) |
| Median Home Value | $433,333 |
| Average Home Value | $475,962 |
Housing Distribution
Address Breakdown
Residential
3,727
Single Family
34
Multi-Family
3,693
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices